81 Hill Shore Ln, Clayton, NC, 27527 | $473/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1283 sft

710 Powell Dr APT C, Raleigh, NC, 27606

3 Bed
3 Bath
1825 sft

795 Old Tarboro Rd, Wendell, NC, 27591

3 Bed
3 Bath
1825 sft

803 Old Tarboro Rd, Wendell, NC, 27591

2 Bed
3 Bath
1486 sft

4640 Asterwood Dr, Raleigh, NC, 27606

Nearby investment properties with comparable prices

3 Bed
2 Bath
1442 sft

1853 Old Kenly Rd, Kenly, NC, 27542

3 Bed
2 Bath
1320 sft

617 Ray St, Selma, NC, 27576

3 Bed
2 Bath
1320 sft

621 Ray St, Selma, NC, 27576

3 Bed
2 Bath
1442 sft

6708 Gibraltar Rock Dr #HVLL03, Raleigh, NC, 27610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clayton at 81 Hill Shore Ln, Clayton, NC, 27527 at $314,900 posts ROI 25.35% with $473/mo cash flow from $2,572/mo rent. Total monthly income equals $2,572/mo, and annual cash flow records $5,677/yr on $104,389 to close. Return on cash invested measures 25.35% and rental yield reads 9.8% at the current $314,900. Equity gained on principal adds $2,032/yr, and 5% annual appreciation supports $87,001 by year five. Five-year ROI prints 132.67% and total cumulative return in cash totals $138,490.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,572/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 2017

3,484 sqft lot

$N/A/sqft

$180 monthly HOA