Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 81 Gary St, Staten Island, NY, 10312 listed at $896,100 pairs $4,220/mo rent with a $4,386/mo payment. Total monthly income runs $4,220/mo. Return on cash invested measures 12.88% in year one, and rental yield registers 5.65% at a $896,100 basis. Equity gained on principal adds $5,782/yr, and annual property appreciation at 5% supports $247,576 by year five. Five-year ROI tracks 65.76% and total cumulative return in cash totals $193,871. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,220/mo property income relative to a $4,386/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Date | Event | Price |
|---|---|---|
| 2025-09-25 | Listing removed | $883,000 |
| 2025-07-23 | Listed for sale | $883,000 |
| 2023-10-17 | Listing removed | $839,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $6643.00 | N/A | $37,680 | -14.32% |
| 2023-10-24 | N/A | N/A | $43,980 | 8.92% |
| 2022-10-24 | N/A | N/A | $40,380 | -5.08% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
