81 E Bay Heights Drive, Allyn, WA, 98524 | 6.68% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

81 E Bay Heights Drive, Allyn, WA, 98524 | 6.68% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2356 sft

101 E Lexington Place, Shelton, WA, 98584

Airbnb Potential+ 1 more

3 Bed
2 Bath
2000 sft

9451 E State Route 106, Union, WA, 98592

3 Bed
3 Bath
2399 sft

980 E Enchantment Drive, Union, WA, 98592

3 Bed
3 Bath
1907 sft

200 E Susan Ln, Union, WA, 98592

Nearby investment properties with comparable prices

4 Bed
3 Bath
2420 sft

80 SE His Way, Shelton, WA, 98584

4 Bed
3 Bath
2074 sft

2913 E Brockdale Road, Shelton, WA, 98584

Investment Property+ 1 more

8 Bed
8 Bath
3808 sft

601 Firwood Court, Shelton, WA, 98584

2 Bed
2 Bath
1736 sft

5810 E Mason Lake Drive W, Grapeview, WA, 98546

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Allyn at 81 E Bay Heights Drive, Allyn, WA, 98524 earns from $3,616/mo rent with a $3,181/mo payment. Total monthly income totals $3,616/mo. ROI tracks 18.43% on current figures, and rental yield reads 6.68% at a $650,000 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,583 over five years. Five-year ROI reaches 94.65% and total cumulative return in cash sums $202,406. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,616/mo property income instead of your personal income.

Single Family

Built in 2018

1.10 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this newly built multigenerational home offering thoughtful design and modern comfort. With two primary bedrooms, including one on the main level, plus two additional bedrooms and a spacious loft upstairs, theres room for flexibility and function. The gourmet kitchen boasts a large island, walk-in pantry, soft-close cabinets, and stainless steel appliances. Enjoy 9-ft ceilings and brand-new laminate flooring on the main. Additional highlights include a covered front porch, upper-level laundry, smart thermostat with heating and A/C, and a fully wired low-voltage system. Outside, the large fenced yard features a generous dog run, space for backyard chickens, and a garden. Complete with a two-car garage and shared well.

Neighborhood Data

Neighborhood data shown for ZIP Code: 98524, Allyn, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,932 (100%)
Owner Occupied HU	1,416 (73.3%)
Renter Occupied HU	182 ( 9.4%)
Vacant Housing Units	334 (17.3%)
Median Home Value	$538,971
Average Home Value	$546,614