81 E Arquilla Dr EChicago HeightsIL60411
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 81 E Arquilla Dr E, Chicago Heights, IL, 60411 in Chicago Heights hard to pass up. The 33.5% gross yield on a $150,000 purchase results in $4,188/mo in rent and $3,148/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (6.21). Annual cash flow of $37,771, five-year appreciation of $41,442, and $1,382/yr in equity build-up combine for a projected total cumulative return of $259,952.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 33.5% | 8.0% |
| Monthly Cash Flow | $3,148 | $300 |
City averages based on Chicago Heights market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,188 |
| Total Monthly Debt Service | $981 |
| DSCR Ratio | 4.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1959
7,797 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1959
7,797 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices