81 Dallas DrHarrisburgIL62946
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisburg at 81 Dallas Dr, Harrisburg, IL, 62946 offers a 10.2% rental yield on a $120,000 purchase with $1,020/mo rent. Total monthly income registers $1,020/mo, and a $587/mo payment leaves $188/mo available for distribution. Annual cash flow reaches $2,256/yr on $39,780 to close, and return on cash invested stands at 25.58% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 134.23% and total cumulative return in cash at $53,395. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,020/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
9,525 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62946, Harrisburg, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,954 (100%) |
| Owner Occupied HU | 3,629 (61.0%) |
| Renter Occupied HU | 1,463 (24.6%) |
| Vacant Housing Units | 862 (14.5%) |
| Median Home Value | $126,021 |
| Average Home Value | $149,213 |
Housing Distribution
Address Breakdown
Residential
5,385
Single Family
5,143
Multi-Family
242
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ayn Bartok, ABR,AHWD,CIPS,CRB,CRS,e-PRO,GREEN,GRI,PSA,SRS • ALL IN ONE REAL ESTATE CO
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12551515