81 Bermuda DownsSaint Helena IslandSC29920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Helena Island at 81 Bermuda Downs, Saint Helena Island, SC, 29920 uses $321,762 cash to close to unlock $17,779/yr annual cash flow and $1,482/mo monthly cash flow. Total monthly income runs $7,447/mo, and a $4,787/mo payment keeps the spread at $1,482/mo. Purchase price stands at $978,000, and rental yield measures 9.14% with $7,447/mo rent. Return on cash invested shows 25.59% in year one, and 5% annual appreciation builds toward $270,203 over five years. Five-year ROI reaches 133.13% and total cumulative return in cash records $428,372. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,447/mo property income covering a $4,787/mo payment rather than investor’s personal income.
Single Family
Built in 2000
0.65 Acres lot
$N/A/sqft
$1,720 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29920, Saint Helena Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,414 (100%) |
| Owner Occupied HU | 4,090 (55.2%) |
| Renter Occupied HU | 504 ( 6.8%) |
| Vacant Housing Units | 2,820 (38.0%) |
| Median Home Value | $372,123 |
| Average Home Value | $477,945 |
Housing Distribution
Address Breakdown
Residential
6,055
Single Family
5,939
Multi-Family
116
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Annie Powell • Keller Williams Realty
Mls Name: Lowcountry Regional MLS
Mls Provider:
Mls ID: #191393
Disclaimer: 2025 Lowcountry Regional Multiple Listing Service. Information is deemed reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.