81 Arrowhead Ln, Stuarts Draft, VA, 24477 | $437/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

81 Arrowhead Ln, Stuarts Draft, VA, 24477 | $437/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2016 sft

1635 Pine Ave, Buena Vista, VA, 24416

3 Bed
2 Bath
1568 sft

22 Southfork Ln, Lexington, VA, 24450

3 Bed
2 Bath
1412 sft

35 Mill Ct, Lexington, VA, 24450

4 Bed
6 Bath
4000 sft

920 Wagon Shop Rd, Middlebrook, VA, 24459

Nearby investment properties with comparable prices

2 Bed
2 Bath
1500 sft

7 Florence Sarah Ln, Lexington, VA, 24450

3 Bed
2 Bath
1500 sft

9 Florence Sarah Ln, Lexington, VA, 24450

2 Bed
2 Bath
1500 sft

15 Florence Sarah Ln, Lexington, VA, 24450

2 Bed
2 Bath
1500 sft

17 Florence Sarah Ln, Lexington, VA, 24450

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stuarts Draft at 81 Arrowhead Ln, Stuarts Draft, VA, 24477 offers $2,500/mo rent that, after a $1,689/mo payment, leaves $437/mo cash flow. Total monthly income is $2,500/mo, and annual cash flow is $5,247/yr on $114,368 cash. Return on cash invested measures 24.5% in year one, and rental yield stands at 8.7% at a $345,000 entry. Equity gained on principal adds $2,226/yr while 5% annual appreciation compounds into $95,317 by year five. Five-year ROI records 127.2% and total cumulative return in cash reaches $145,480. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,500/mo property income versus a $1,689/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1993

0.42 Acres lot

$N/A/sqft

No HOA

More details about the property

ONE OWNER, One level home in popular Stuarts Draft! Very well maintained and freshly painted! Lots of extras you don't expect to see like, gas logs fireplace, hardwood floors, French doors, HUGE family room addition and even a screened in porch! Clean and move in ready! Manicured and extensively landscaped lawn, paved dr and even a garage! Surely you will fall in love at first sight! Fantastic curb appeal with the rocking chair front porch! Ideal neighborhood for walking & biking! Come see why Stuarts Draft is called "the Sweetest place on Earth!"

Neighborhood Data

Neighborhood data shown for ZIP Code: 24477, Stuarts Draft, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,871 (100%)
Owner Occupied HU	3,623 (74.4%)
Renter Occupied HU	980 (20.1%)
Vacant Housing Units	268 ( 5.5%)
Median Home Value	$298,170
Average Home Value	$328,375