81 Angel Dr APT DWaterburyCT06708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterbury at 81 Angel Dr APT D, Waterbury, CT, 06708 offers $1,718/mo rent that, after a $631/mo payment, leaves $566/mo cash flow. Total monthly income is $1,718/mo, and annual cash flow is $6,791/yr on $42,764 cash. Return on cash invested measures 35.79% in year one, and rental yield stands at 15.98% at a $129,000 entry. Equity gained on principal adds $832/yr while 5% annual appreciation compounds into $35,640 by year five. Five-year ROI records 191.58% and total cumulative return in cash reaches $81,925. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,718/mo property income versus a $631/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1979
N/A lot
$N/A/sqft
$276 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Levi Y. Judqin • Brass Moon Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24086559
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.