81-903 Nape StKealakekuaHI96750
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kealakekua at 81-903 Nape St, Kealakekua, HI, 96750 listed at $850,000 pairs $4,004/mo rent with a $4,160/mo payment. Total monthly income runs $4,004/mo. Return on cash invested measures 16.47% in year one, and rental yield registers 5.65% at a $850,000 basis. Equity gained on principal adds $5,485/yr, and annual property appreciation at 5% supports $234,839 by year five. Five-year ROI tracks 83.72% and total cumulative return in cash totals $234,118. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,004/mo property income relative to a $4,160/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
8,411 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96750, Kealakekua, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 901 (100%) |
| Owner Occupied HU | 518 (57.5%) |
| Renter Occupied HU | 286 (31.7%) |
| Vacant Housing Units | 97 (10.8%) |
| Median Home Value | $740,148 |
| Average Home Value | $880,878 |
Housing Distribution
Address Breakdown
Residential
529
Single Family
529
Multi-Family
0
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leo J Dodier • COMPASS
Mls Name: Hawaii Information Service
Mls ID: #726566