81-6357 Mamalahoa HwyKealakekuaHI96750
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kealakekua at 81-6357 Mamalahoa Hwy, Kealakekua, HI, 96750 offers a 7.59% rental yield on a $999,000 purchase with $6,316/mo rent. Total monthly income registers $6,316/mo, and a $4,890/mo payment leaves $627/mo available for distribution. Annual cash flow reaches $7,522/yr on $328,671 to close, and return on cash invested stands at 22.35% in year one. Equity gained on principal adds $6,446/yr while 5% annual appreciation supports $276,005 over five years. Portfolio math shows five-year ROI at 115.24% and total cumulative return in cash at $378,746. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,316/mo property income against a $4,890/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
8,430 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96750, Kealakekua, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 901 (100%) |
| Owner Occupied HU | 518 (57.5%) |
| Renter Occupied HU | 286 (31.7%) |
| Vacant Housing Units | 97 (10.8%) |
| Median Home Value | $740,148 |
| Average Home Value | $880,878 |
Housing Distribution
Address Breakdown
Residential
529
Single Family
529
Multi-Family
0
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole L Fujitani • Hawaii Life
Mls Name: Hawaii Information Service
Mls ID: #725000