8095 Johnson CourtArvadaCO80005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arvada at 8095 Johnson Court, Arvada, CO, 80005 priced at $730,000 pairs $4,716/mo rent with $456/mo cash flow after a $3,573/mo payment. Total monthly income equals $4,716/mo, and annual cash flow comes to $5,467/yr on $240,170 invested. Return on cash invested is 22.34% in year one, and rental yield stands at 7.75% on a $730,000 basis. Equity gained on principal adds $4,711/yr, and 5% annual appreciation accumulates to $201,686 by year five. Five-year ROI measures 115.36% and total cumulative return in cash reaches $277,070. For financing, Ziffy Mortgage’s DSCR program evaluates $4,716/mo property income against a $3,573/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
9,932 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80005, Arvada, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,214 (100%) |
| Owner Occupied HU | 9,332 (83.2%) |
| Renter Occupied HU | 1,598 (14.3%) |
| Vacant Housing Units | 284 ( 2.5%) |
| Median Home Value | $681,073 |
| Average Home Value | $714,886 |
Housing Distribution
Address Breakdown
Residential
11,278
Single Family
10,765
Multi-Family
513
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Maxson • Brokers Guild Homes
Mls Name: REcolorado
Mls Provider:
Mls ID: #3187747
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)