8093 Gatehouse RdFalls ChurchVA22042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Falls Church at 8093 Gatehouse Rd, Falls Church, VA, 22042 generates $4,072/mo in rent and, after a $2,863/mo payment, leaves $575/mo in cash flow. Total monthly income is $4,072/mo, and annual cash flow is $6,903/yr on $192,465 invested. Return on cash invested sits at 23.65% in year one, and rental yield is 8.35% on a $585,000 entry. Equity gained on principal adds $3,775/yr, while 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 122.59% and total cumulative return in cash sums $235,950. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,072/mo property income rather than buyer’s personal income.
Townhouse
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22042, Falls Church, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,749 (100%) |
| Owner Occupied HU | 7,489 (58.7%) |
| Renter Occupied HU | 4,681 (36.7%) |
| Vacant Housing Units | 579 ( 4.5%) |
| Median Home Value | $756,763 |
| Average Home Value | $797,288 |
Housing Distribution
Address Breakdown
Residential
12,670
Single Family
9,085
Multi-Family
3,585
Businesses
830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Hughes • Compass
Mls Name: Bright MLS
Mls ID: #VAFX2285644