Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,920/mo, and a $4,106/mo payment. Purchase price stands at $839,000, and rental yield measures 2.75% with $1,920/mo rent. Return on cash invested shows 2.47% in year one, and 5% annual appreciation builds toward $231,800 over five years. Five-year ROI reaches 10.53% and total cumulative return in cash records $29,064. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $4,106/mo payment rather than investor’s personal income.
Single Family
Built in 2017
11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78636, Johnson City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,146 (100%) |
| Owner Occupied HU | 1,253 (58.4%) |
| Renter Occupied HU | 418 (19.5%) |
| Vacant Housing Units | 475 (22.1%) |
| Median Home Value | $501,150 |
| Average Home Value | $651,030 |
Residential
1,453
Single Family
1,453
Multi-Family
0
Businesses
249
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $839,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tricia Keith • Keller Williams Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #174265
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
