Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,186/mo, and a $1,906/mo payment. Purchase price stands at $389,500, and rental yield measures 6.73% with $2,186/mo rent. Return on cash invested shows 14.49% in year one, and 5% annual appreciation builds toward $107,612 over five years. Five-year ROI reaches 74.99% and total cumulative return in cash records $96,823. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,186/mo property income covering a $1,906/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77982, Port O Connor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,266 (100%) |
| Owner Occupied HU | 429 (33.9%) |
| Renter Occupied HU | 47 ( 3.7%) |
| Vacant Housing Units | 790 (62.4%) |
| Median Home Value | $339,571 |
| Average Home Value | $349,522 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
86
Date | Event | Price |
|---|---|---|
| 2024-06-10 | Price change | $389,500 |
| 2024-02-10 | Listed for sale | $409,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $2158.65 | 32.90% | $116,250 | 48.15% |
| 2022-10-15 | $1624.26 | -7.32% | $78,470 | N/A |
| 2021-10-15 | $1752.56 | N/A | $78,470 | 3.33% |
Listed by: Delia Rodriguez • Lowery Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #41967811
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
