809 W Opal LnHartfordSD57033
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 809 W Opal Ln, Hartford, SD, 57033 in Hartford. Rental yield 3.78%. At $419,000 with 3.78% gross yield, current distributions are modest, but the 5% appreciation rate projects $115,762 in new equity by year five, complemented by $3,859/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.70) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $73,605.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.8% | 6.2% |
| Monthly Cash Flow | $(1,329) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,319 |
| Total Monthly Debt Service | $2,481 |
| DSCR Ratio | 0.53x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57033, Hartford, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,254 (100%) |
| Owner Occupied HU | 1,681 (74.6%) |
| Renter Occupied HU | 428 (19.0%) |
| Vacant Housing Units | 145 ( 6.4%) |
| Median Home Value | $389,706 |
| Average Home Value | $430,425 |
Housing Distribution
Address Breakdown
Residential
2,158
Single Family
2,042
Multi-Family
116
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57033, Hartford, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,254 (100%) |
| Owner Occupied HU | 1,681 (74.6%) |
| Renter Occupied HU | 428 (19.0%) |
| Vacant Housing Units | 145 ( 6.4%) |
| Median Home Value | $389,706 |
| Average Home Value | $430,425 |
Housing Distribution
Address Breakdown
Residential
2,158
Single Family
2,042
Multi-Family
116
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Realtor Association of the Sioux Empire
Mls ID: #22602112