Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pharr at 809 Sebastian Ct, Pharr, TX, 78577 offers a 11.23% rental yield on a $260,000 purchase with $2,434/mo rent. Total monthly income registers $2,434/mo, and a $1,273/mo payment leaves $585/mo available for distribution. Annual cash flow reaches $7,016/yr on $86,190 to close, and return on cash invested stands at 28.05% in year one. Equity gained on principal adds $1,678/yr while 5% annual appreciation supports $71,833 over five years. Portfolio math shows five-year ROI at 147.71% and total cumulative return in cash at $127,313. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,434/mo property income against a $1,273/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
6,586 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Price change | $260,000 |
| 2024-12-22 | Price change | $264,999 |
| 2024-12-02 | Price change | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $42,822 | N/A |
| 2023-12-27 | $1208.35 | 68.39% | $42,822 | 71.06% |
| 2022-12-27 | $717.61 | -1.72% | $25,034 | N/A |
Listed by: Zachary Sanchez • Living In South Texas Realty
Mls Name: Greater McAllen AOR
Mls ID: #444145
Disclaimer: Listing information is deemed reliable, but not guaranteed.
