Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 809 Mazatlan Ct, Arlington, TX, 76002 priced at $399,900 converts $3,287/mo rent into $414/mo cash flow after a $1,957/mo obligation. Total monthly income equals $3,287/mo, and annual cash flow totals $4,963/yr on $132,567 invested. Return on cash invested prints 23.65% in year one, and rental yield reads 9.86% against a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation compiles into $110,485 by year five. Five-year ROI reaches 124.23% and total cumulative return in cash sums $164,684. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,287/mo property income covering a $1,957/mo payment, not borrower’s personal income.
Single Family
Built in 2008
7,361 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Listed for sale | $399,900 |
| 2013-12-27 | Sold | N/A |
| 2013-11-19 | Price change | $189,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $5201.75 | -14.78% | $386,481 | 22.26% |
| 2022-10-15 | $6103.97 | 2.69% | $316,117 | 13.47% |
| 2021-10-15 | $5943.83 | 9.16% | $278,595 | 21.53% |
Listed by: Brandt Osborne • Relo Radar
Mls Name: NTREIS
Mls ID: #20752210
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
