Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 809 LASERRA, Cibolo, TX, 78108 priced at $350,000 converts $2,790/mo rent into $114/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,790/mo, and annual cash flow totals $1,365/yr on $116,025 invested. Return on cash invested prints 21.09% in year one, and rental yield reads 9.57% against a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,699 by year five. Five-year ROI reaches 111.07% and total cumulative return in cash sums $128,870. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,790/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 2012
6,751 sqft lot
$N/A/sqft
$250 quarterly HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-10-21 | Listed for sale | $350,000 |
| 2023-09-22 | Listing removed | N/A |
| 2023-09-20 | Listed for rent | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $326,483 | -10.65% |
| 2023-10-23 | $7060.24 | -8.97% | $365,399 | 1.39% |
| 2022-10-23 | $7755.75 | 35.24% | $360,397 | 40.32% |
Listed by: Kristopher Hochart • Red Wagon Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1817731
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
