809 Burden Lake Rd, Aiken, SC, 29803 | $87/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Bentcreek II Plan, Providence Station at Trolley Run

5 Bed
3 Bath
2225 sft

Bentcreek II Plan, Providence Station at Trolley Run, Aiken, SC, 29801

Investment Property+ 1 more

4 Bed
3 Bath
2283 sft

1913 Dibble Rd SW, Aiken, SC, 29801

4 Bed
4 Bath
3218 sft

305 Northwood Dr, Aiken, SC, 29803

2 Bed
2 Bath
1938 sft

508 Coleman Bridge Rd, AIKEN, SC, 29805

Nearby investment properties with comparable prices

4 Bed
3 Bath
2513 sft

649 Slade Lake Dr #L43, North Augusta, SC, 29841

4 Bed
3 Bath
2513 sft

649 Slade Lake Dr LOT 43, North Augusta, SC, 29841

5 Bed
4 Bath
3611 sft

718 Gary St, Augusta, GA, 30904

2 Bed
3 Bath
2539 sft

The Thomas Plan, Mount Vintage, North Augusta, SC, 29860

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aiken at 809 Burden Lake Rd, Aiken, SC, 29803 offers $3,443/mo rent that, after a $2,687/mo payment, leaves $87/mo cash flow. Total monthly income is $3,443/mo, and annual cash flow is $1,050/yr on $180,621 cash. Return on cash invested measures 20.64% in year one, and rental yield stands at 7.53% at a $549,000 entry. Equity gained on principal adds $3,543/yr while 5% annual appreciation compounds into $151,679 by year five. Five-year ROI records 106.64% and total cumulative return in cash reaches $192,620. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,443/mo property income versus a $2,687/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1987

0.51 Acres lot

$N/A/sqft

$1,050 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,169 (100%)
Owner Occupied HU	15,226 (75.5%)
Renter Occupied HU	3,539 (17.5%)
Vacant Housing Units	1,404 ( 7.0%)
Median Home Value	$318,457
Average Home Value	$356,519