809 Beacon StCueroTX77954
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cuero at 809 Beacon St, Cuero, TX, 77954 with 5% annual appreciation on a $245,000 basis while $2,041/mo rent supports operations. Total monthly income totals $2,041/mo and a $1,199/mo payment preserves $299/mo for cash returns. Annual cash flow comes to $3,587/yr on $81,218 deployed, and return on cash invested reaches 24.33% in year one. Equity gained on principal adds $1,581/yr, and five-year appreciation sums $67,689 alongside rental yield of 10%. Five-year ROI measures 127.72% and total cumulative return in cash totals $103,728.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,041/mo property income versus a $1,199/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77954, Cuero, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,898 (100%) |
| Owner Occupied HU | 2,771 (56.6%) |
| Renter Occupied HU | 1,238 (25.3%) |
| Vacant Housing Units | 889 (18.2%) |
| Median Home Value | $199,597 |
| Average Home Value | $267,177 |
Housing Distribution
Address Breakdown
Residential
4,189
Single Family
4,008
Multi-Family
181
Businesses
508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices