8085 Gatehouse Rd #4Falls ChurchVA22042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Falls Church at 8085 Gatehouse Rd #4, Falls Church, VA, 22042 earns $408/mo cash flow from $3,875/mo rent with a $2,839/mo payment. Total monthly income totals $3,875/mo, and annual cash flow totals $4,892/yr on $190,820 capital. ROI tracks 22.62% on current figures, and rental yield reads 8.02% at a $580,000 purchase. Equity gained on principal adds $3,743/yr, and 5% annual appreciation supports $160,243 over five years. Five-year ROI reaches 117.09% and total cumulative return in cash sums $223,437. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,875/mo property income instead of your personal income.
Townhouse
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22042, Falls Church, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,749 (100%) |
| Owner Occupied HU | 7,489 (58.7%) |
| Renter Occupied HU | 4,681 (36.7%) |
| Vacant Housing Units | 579 ( 4.5%) |
| Median Home Value | $756,763 |
| Average Home Value | $797,288 |
Housing Distribution
Address Breakdown
Residential
12,670
Single Family
9,085
Multi-Family
3,585
Businesses
830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Martha Deal • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #VAFX2275968