8083 Moose River RdPort leydenNY13433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port leyden at 8083 Moose River Rd, Port leyden, NY, 13433 offers a 9.32% rental yield on a $159,000 purchase with $1,235/mo rent. Total monthly income registers $1,235/mo, and a $778/mo payment leaves $173/mo available for distribution. Annual cash flow reaches $2,081/yr on $52,709 to close, and return on cash invested stands at 23.86% in year one. Equity gained on principal adds $1,026/yr while 5% annual appreciation supports $43,929 over five years. Portfolio math shows five-year ROI at 124.69% and total cumulative return in cash at $65,724. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,235/mo property income against a $778/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
100.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13433, Port Leyden, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 796 (100%) |
| Owner Occupied HU | 453 (56.9%) |
| Renter Occupied HU | 120 (15.1%) |
| Vacant Housing Units | 223 (28.0%) |
| Median Home Value | $159,722 |
| Average Home Value | $208,444 |
Housing Distribution
Address Breakdown
Residential
431
Single Family
431
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Vandewater • VANDEWATER & ASSOCIATES INC
Mls Name: NY State MLS
Mls ID: #11579903