Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Frisco at 8081 Snowmass Dr, Frisco, TX, 75034 offers $3,648/mo rent that, after a $2,530/mo payment. Total monthly income is $3,648/mo. Return on cash invested measures 18.33% in year one, and rental yield stands at 8.47% at a $517,000 entry. Equity gained on principal adds $3,336/yr while 5% annual appreciation compounds into $142,838 by year five. Five-year ROI records 96.16% and total cumulative return in cash reaches $163,553. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,648/mo property income versus a $2,530/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2018
1,524 sqft lot
$N/A/sqft
$525 quarterly HOA
Neighborhood data shown for ZIP Code: 75034, Frisco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,641 (100%) |
| Owner Occupied HU | 9,511 (34.4%) |
| Renter Occupied HU | 15,308 (55.4%) |
| Vacant Housing Units | 2,822 (10.2%) |
| Median Home Value | $711,320 |
| Average Home Value | $808,546 |
Residential
25,604
Single Family
10,909
Multi-Family
14,695
Businesses
3,405
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $517,000 |
| 2024-11-21 | Price change | $525,000 |
| 2024-07-04 | Listed for sale | $530,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $9081.99 | 9.75% | $530,186 | 8.29% |
| 2023-02-12 | $8275.26 | -10.55% | $489,582 | 0.18% |
| 2022-02-12 | $9251.76 | 30.37% | $488,693 | 35.19% |
Listed by: Dennisha Denney • 3D Real Estate Team - RE/MAX Four Corners
Mls Name: NTREIS
Mls ID: #20658086
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
