Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 2136 Tampico Dr, Carrollton, TX, 75006 priced at $517,000 converts $3,458/mo rent into after a $2,530/mo obligation. Total monthly income equals $3,458/mo. Return on cash invested prints 18.52% in year one, and rental yield reads 8.03% against a $517,000 entry. Equity gained on principal adds $3,336/yr, while 5% annual appreciation compiles into $142,838 by year five. Five-year ROI reaches 96.58% and total cumulative return in cash sums $164,273. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,458/mo property income covering a $2,530/mo payment, not borrower’s personal income.
Single Family
Built in 1978
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $517,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-02 | $3103.69 | 7.28% | $380,410 | 15.61% |
| 2023-05-02 | $2893.00 | -0.09% | $329,050 | N/A |
| 2022-05-02 | $2895.57 | 4.79% | $329,050 | 14.22% |
Listed by: Lynda Moore • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20921979
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
