Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,649/mo, and a $2,643/mo payment. Purchase price stands at $540,000, and rental yield measures 8.11% with $3,649/mo rent. Return on cash invested shows 17.79% in year one, and 5% annual appreciation builds toward $149,192 over five years. Five-year ROI reaches 93.02% and total cumulative return in cash records $165,254. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,649/mo property income covering a $2,643/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
740.52 sqft lot
$N/A/sqft
$145 monthly HOA
Neighborhood data shown for ZIP Code: 75001, Addison, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,386 (100%) |
| Owner Occupied HU | 1,729 (15.2%) |
| Renter Occupied HU | 8,698 (76.4%) |
| Vacant Housing Units | 959 ( 8.4%) |
| Median Home Value | $435,573 |
| Average Home Value | $459,089 |
Residential
11,354
Single Family
1,820
Multi-Family
9,534
Businesses
2,198
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $540,000 |
| 2024-09-15 | Listing removed | $540,000 |
| 2024-07-30 | Listed for sale | $540,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3044.79 | 167.40% | $179,270 | 241.47% |
| 2023-02-13 | $1138.67 | 20.19% | $52,500 | 31.58% |
| 2022-02-13 | $947.38 | 29.44% | $39,900 | 35.16% |
Listed by: Ann O'Blenes • RE/MAX Dallas Suburbs
Mls Name: NTREIS
Mls ID: #20687581
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
