808 W Gregory BlvdKansas CityMO64113
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 808 W Gregory Blvd, Kansas City, MO, 64113 in Kansas City worth study. Rental yield 5.72%. The 5.72% gross yield is below cash-flow benchmarks at $678,950, but 5% annual appreciation, adding $187,581 over five years, frames this as a capital growth position. Rent of $3,234/mo partially offsets the $3,053/mo payment. Ziffy Mortgage finances appreciation-play properties (1.06 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $193,573.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.7% | 6.2% |
| Monthly Cash Flow | $(1,011) | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,234 |
| Total Monthly Debt Service | $3,958 |
| DSCR Ratio | 0.82x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
5,993 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64113, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,926 (100%) |
| Owner Occupied HU | 4,475 (90.8%) |
| Renter Occupied HU | 266 ( 5.4%) |
| Vacant Housing Units | 185 ( 3.8%) |
| Median Home Value | $482,826 |
| Average Home Value | $561,888 |
Housing Distribution
Address Breakdown
Residential
4,870
Single Family
4,684
Multi-Family
186
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
5,993 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64113, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,926 (100%) |
| Owner Occupied HU | 4,475 (90.8%) |
| Renter Occupied HU | 266 ( 5.4%) |
| Vacant Housing Units | 185 ( 3.8%) |
| Median Home Value | $482,826 |
| Average Home Value | $561,888 |
Housing Distribution
Address Breakdown
Residential
4,870
Single Family
4,684
Multi-Family
186
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dina Gardner • ReeceNichols -The Village
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2598740