Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kemp at 808 N Main St, Kemp, TX, 75143 generates $1,407/mo in rent and, after a $857/mo payment, leaves $112/mo in cash flow. Total monthly income is $1,407/mo, and annual cash flow is $1,343/yr on $58,013 invested. Return on cash invested sits at 22.22% in year one, and rental yield is 9.65% on a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 116.84% and total cumulative return in cash sums $67,783. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,407/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75143, Kemp, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,606 (100%) |
| Owner Occupied HU | 4,722 (62.1%) |
| Renter Occupied HU | 1,406 (18.5%) |
| Vacant Housing Units | 1,478 (19.4%) |
| Median Home Value | $251,256 |
| Average Home Value | $302,938 |
Residential
6,852
Single Family
6,852
Multi-Family
0
Businesses
410
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listed for sale | $175,000 |
| 2025-08-05 | Listing removed | $175,000 |
| 2025-05-09 | Listed for sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-16 | $3506.88 | 17.40% | $180,831 | 18.19% |
| 2023-09-16 | $2987.20 | 21.10% | $153,000 | 53.00% |
| 2022-09-16 | $2466.63 | N/A | $100,000 | 0.62% |
Listed by: Heidi McKee • Keller Williams Rockwall
Mls Name: NTREIS
Mls ID: #21061607
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
