808 Goldenmist DrLittle ElmTX75068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Little Elm at 808 Goldenmist Dr, Little Elm, TX, 75068 priced at $349,950 pairs $2,139/mo rent with after a $1,713/mo payment. Total monthly income equals $2,139/mo. Return on cash invested is 16.29% in year one, and rental yield stands at 7.33% on a $349,950 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,685 by year five. Five-year ROI measures 84.69% and total cumulative return in cash reaches $98,242. For financing, Ziffy Mortgage’s DSCR program evaluates $2,139/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
6,141 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Housing Distribution
Address Breakdown
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hema Gnanavel • LM Max Realty
Mls Name: NTREIS
Mls ID: #21143055