808 Brittany Nichole Ct,Bonaire,GA,31005

Investment Highlights

Rental property for sale in Bonaire at 808 Brittany Nichole Ct, Bonaire, GA, 31005 priced at $354,624 pairs $3,276/mo rent with $1,117/mo cash flow after a $1,736/mo payment. Total monthly income equals $3,276/mo, and annual cash flow comes to $13,409/yr on $117,558 invested. Return on cash invested is 31.32% in year one, and rental yield stands at 11.09% on a $354,624 basis. Equity gained on principal adds $2,288/yr, and 5% annual appreciation accumulates to $97,976 by year five. Five-year ROI measures 163.89% and total cumulative return in cash reaches $192,662. For financing, Ziffy Mortgage’s DSCR program evaluates $3,276/mo property income against a $1,736/mo payment instead of your W2s, 1099s, or Tax returns.