8075 Wolff Street #KWestminsterCO80031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Westminster at 8075 Wolff Street #K, Westminster, CO, 80031 priced at $199,999 converts $1,545/mo rent into $379/mo cash flow after a $979/mo obligation. Total monthly income equals $1,545/mo, and annual cash flow totals $4,552/yr on $66,300 invested. Return on cash invested prints 26.77% in year one, and rental yield reads 9.27% against a $199,999 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,256 by year five. Five-year ROI reaches 139.23% and total cumulative return in cash sums $92,312. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,545/mo property income covering a $979/mo payment, not borrower’s personal income.
Townhouse
Built in 1973
872 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80031, Westminster, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,390 (100%) |
| Owner Occupied HU | 10,441 (60.0%) |
| Renter Occupied HU | 6,104 (35.1%) |
| Vacant Housing Units | 845 ( 4.9%) |
| Median Home Value | $597,319 |
| Average Home Value | $610,643 |
Housing Distribution
Address Breakdown
Residential
15,714
Single Family
11,669
Multi-Family
4,045
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daisy Alvarado • Megastar Realty
Mls Name: REcolorado
Mls ID: #8174840