807 W 1st AveDerryPA15627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Derry at 807 W 1st Ave, Derry, PA, 15627 priced at $179,900 converts $1,343/mo rent into $164/mo cash flow after a $881/mo obligation. Total monthly income equals $1,343/mo, and annual cash flow totals $1,964/yr on $59,637 invested. Return on cash invested prints 23.2% in year one, and rental yield reads 8.96% against a $179,900 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation compiles into $49,703 by year five. Five-year ROI reaches 121.01% and total cumulative return in cash sums $72,165. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,343/mo property income covering a $881/mo payment, not borrower’s personal income.
Single Family
Built in 1978
7,501 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Scalise • SCALISE REAL ESTATE
Mls Name: WPMLS
Mls Provider:
Mls ID: #1712109
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.