807 E Wilson StDillonSC29536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dillon at 807 E Wilson St, Dillon, SC, 29536 priced at $177,500 pairs $1,684/mo rent with $627/mo cash flow after a $869/mo payment. Total monthly income equals $1,684/mo, and annual cash flow comes to $7,526/yr on $58,841 invested. Return on cash invested is 32.7% in year one, and rental yield stands at 11.38% on a $177,500 basis. Equity gained on principal adds $1,145/yr, and 5% annual appreciation accumulates to $49,040 by year five. Five-year ROI measures 171.19% and total cumulative return in cash reaches $100,728. For financing, Ziffy Mortgage’s DSCR program evaluates $1,684/mo property income against a $869/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1962
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29536, Dillon, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,000 (100%) |
| Owner Occupied HU | 3,943 (56.3%) |
| Renter Occupied HU | 2,121 (30.3%) |
| Vacant Housing Units | 936 (13.4%) |
| Median Home Value | $93,056 |
| Average Home Value | $153,312 |
Housing Distribution
Address Breakdown
Residential
6,428
Single Family
6,396
Multi-Family
32
Businesses
753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mack Bryant • Transcendent Real Estate Group
Mls Name: Pee Dee Realtor Association
Mls ID: #20252718