8067 & 8085 Smith RdHahiraGA31632
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 8067 & 8085 Smith Rd, Hahira, GA, 31632 in Hahira worth study. Rental yield 3.34%. The 3.34% gross yield is below cash-flow benchmarks at $1,100,000, but 5% annual appreciation, adding $303,910 over five years, frames this as a capital growth position. Rent of $3,060/mo partially offsets the $4,946/mo payment. Ziffy Mortgage finances appreciation-play properties (0.62 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $182,759.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.3% | 6.0% |
| Monthly Cash Flow | $(3,635) | $250 |
City averages based on Hahira market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,060 |
| Total Monthly Debt Service | $6,257 |
| DSCR Ratio | 0.49x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31632, Hahira, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,923 (100%) |
| Owner Occupied HU | 4,143 (69.9%) |
| Renter Occupied HU | 1,368 (23.1%) |
| Vacant Housing Units | 412 ( 7.0%) |
| Median Home Value | $317,870 |
| Average Home Value | $351,467 |
Housing Distribution
Address Breakdown
Residential
5,787
Single Family
5,654
Multi-Family
133
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31632, Hahira, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,923 (100%) |
| Owner Occupied HU | 4,143 (69.9%) |
| Renter Occupied HU | 1,368 (23.1%) |
| Vacant Housing Units | 412 ( 7.0%) |
| Median Home Value | $317,870 |
| Average Home Value | $351,467 |
Housing Distribution
Address Breakdown
Residential
5,787
Single Family
5,654
Multi-Family
133
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
