806 Stewart Dr Plan, Water Oak Country Club EstatesLady LakeFL32159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lady Lake at 806 Stewart Dr Plan, Water Oak Country Club Estates, Lady Lake, FL, 32159 offers a 12.49% rental yield on a $230,995 purchase with $2,405/mo rent. Total monthly income registers $2,405/mo, and a $1,131/mo payment leaves $872/mo available for distribution. Annual cash flow reaches $10,460/yr on $76,575 to close, and return on cash invested stands at 33.57% in year one. Equity gained on principal adds $1,491/yr while 5% annual appreciation supports $63,820 over five years. Portfolio math shows five-year ROI at 176.68% and total cumulative return in cash at $135,295. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,405/mo property income against a $1,131/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32159, Lady Lake, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,860 (100%) |
| Owner Occupied HU | 13,610 (68.5%) |
| Renter Occupied HU | 3,064 (15.4%) |
| Vacant Housing Units | 3,186 (16.0%) |
| Median Home Value | $352,165 |
| Average Home Value | $367,814 |
Housing Distribution
Address Breakdown
Residential
18,353
Single Family
6,385
Multi-Family
11,968
Businesses
722
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
