806 NW 9th StAndrewsTX79714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Andrews at 806 NW 9th St, Andrews, TX, 79714 offers a 12.05% rental yield on a $222,800 purchase with $2,237/mo rent. Total monthly income registers $2,237/mo, and a $1,090/mo payment leaves $653/mo available for distribution. Annual cash flow reaches $7,837/yr on $73,858 to close, and return on cash invested stands at 30.52% in year one. Equity gained on principal adds $1,438/yr while 5% annual appreciation supports $61,556 over five years. Portfolio math shows five-year ROI at 161% and total cumulative return in cash at $118,910. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,237/mo property income against a $1,090/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
8,123 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79714, Andrews, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,273 (100%) |
| Owner Occupied HU | 4,822 (66.3%) |
| Renter Occupied HU | 1,690 (23.2%) |
| Vacant Housing Units | 761 (10.5%) |
| Median Home Value | $230,372 |
| Average Home Value | $261,570 |
Housing Distribution
Address Breakdown
Residential
6,262
Single Family
6,095
Multi-Family
167
Businesses
767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices