Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Celina at 806 Hemlock St, Celina, OH, 45822 generates $1,169/mo in rent, after a $888/mo payment. Total monthly income is $1,169/mo. Return on cash invested sits at 19.42% in year one, and rental yield is 7.73% on a $181,500 entry. Equity gained on principal adds $1,171/yr, while 5% annual appreciation builds toward $50,145 over five years. Five-year ROI reaches 100.75% and total cumulative return in cash sums $60,620. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,169/mo property income rather than buyer’s personal income.
Single Family
Built in 1955
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45822, Celina, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,648 (100%) |
| Owner Occupied HU | 6,178 (64.0%) |
| Renter Occupied HU | 2,237 (23.2%) |
| Vacant Housing Units | 1,233 (12.8%) |
| Median Home Value | $224,874 |
| Average Home Value | $265,641 |
Residential
8,605
Single Family
8,358
Multi-Family
247
Businesses
661
Date | Event | Price |
|---|---|---|
| 2024-12-03 | Listed for sale | $181,500 |
| 2016-04-05 | Sold | $68,000 |
| 2016-02-26 | Pending sale | $74,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-08 | $1707.42 | 16.40% | $43,270 | 33.22% |
| 2022-01-08 | $1466.80 | -0.25% | $32,480 | N/A |
| 2021-01-08 | $1470.44 | 19.36% | $32,480 | N/A |
What's Special
Attic
Listed by: Virginia Bryan • Lake Shore Realtors
Mls Name: WRIST
Mls Provider:
Mls ID: #1035897
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
