806 Harmon Cv, Secaucus, NJ, 07094 | $782/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1496 sft

827 Hudson Ave, Secaucus, NJ, 07094

- Bed
2 Bath
1344 sft

2678 E 28th St, Brooklyn, NY, 11235

1 Bed
1 Bath
702 sft

55 Oceana Dr E APT 5E, Brooklyn, NY, 11235

4 Bed
3 Bath
2114 sft

140 Oakview Ave, Maplewood, NJ, 07040

Nearby investment properties with comparable prices

4 Bed
2 Bath
1472 sft

1440 E 91st Street, Brooklyn, NY, 11236

2 Bed
2 Bath
- sft

31 Fairmount Ave APT 4A, Hackensack, NJ, 07601

3 Bed
2 Bath
1250 sft

230 Garth Road #5D1, Scarsdale, NY, 10583

2 Bed
2 Bath
1340 sft

240 E 10th St APT 8A, New York, NY, 10003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Secaucus at 806 Harmon Cv, Secaucus, NJ, 07094 uses $167,757 cash to close to unlock $9,387/yr annual cash flow and $782/mo monthly cash flow. Total monthly income runs $4,417/mo, and a $2,496/mo payment keeps the spread at $782/mo. Purchase price stands at $509,900, and rental yield measures 10.39% with $4,417/mo rent. Return on cash invested shows 25.66% in year one, and 5% annual appreciation builds toward $140,876 over five years. Five-year ROI reaches 134.89% and total cumulative return in cash records $226,292. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,417/mo property income covering a $2,496/mo payment rather than investor’s personal income.

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA