806 Harmon Cove Tower #806, Secaucus, NJ, 07094 | $686/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
733 sft

100 Riverside Blvd APT 14J, New York, NY, 10069

2 Bed
2 Bath
1452 sft

1457 Bay Street, Staten Island, NY, 10305

1 Bed
1 Bath
595 sft

197 Pulaski St, Brooklyn, NY, 11206

- Bed
2 Bath
- sft

55 Central Park N #1E, New York, NY, 10023

Nearby investment properties with comparable prices

4 Bed
2 Bath
1472 sft

1440 E 91st Street, Brooklyn, NY, 11236

2 Bed
2 Bath
- sft

31 Fairmount Ave APT 4A, Hackensack, NJ, 07601

3 Bed
2 Bath
1250 sft

230 Garth Road #5D1, Scarsdale, NY, 10583

2 Bed
2 Bath
1340 sft

240 E 10th St APT 8A, New York, NY, 10003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Secaucus at 806 Harmon Cove Tower #806, Secaucus, NJ, 07094 uses $167,757 cash to close to unlock $8,235/yr annual cash flow and $686/mo monthly cash flow. Total monthly income runs $4,321/mo, and a $2,496/mo payment keeps the spread at $686/mo. Purchase price stands at $509,900, and rental yield measures 10.17% with $4,321/mo rent. Return on cash invested shows 24.97% in year one, and 5% annual appreciation builds toward $140,876 over five years. Five-year ROI reaches 131.2% and total cumulative return in cash records $220,100. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,321/mo property income covering a $2,496/mo payment rather than investor’s personal income.

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA