Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mexia at 806 E Tyler St, Mexia, TX, 76667 priced at $185,000 converts $1,372/mo rent into $57/mo cash flow after a $905/mo obligation. Total monthly income equals $1,372/mo, and annual cash flow totals $683/yr on $61,328 invested. Return on cash invested prints 21.02% in year one, and rental yield reads 8.9% against a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation compiles into $51,112 by year five. Five-year ROI reaches 110.01% and total cumulative return in cash sums $67,467. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,372/mo property income covering a $905/mo payment, not borrower’s personal income.
Single Family
Built in 1971
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76667, Mexia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,921 (100%) |
| Owner Occupied HU | 2,937 (59.7%) |
| Renter Occupied HU | 1,210 (24.6%) |
| Vacant Housing Units | 774 (15.7%) |
| Median Home Value | $166,706 |
| Average Home Value | $230,596 |
Residential
4,262
Single Family
4,122
Multi-Family
140
Businesses
507
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $185,000 |
| 2018-08-29 | Listing removed | $89,700 |
| 2018-07-23 | Pending sale | $89,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-28 | $1716.15 | -4.15% | $138,497 | 10.00% |
| 2023-06-28 | $1790.46 | -27.14% | $125,906 | 10.00% |
| 2022-06-28 | $2457.26 | -16.64% | $114,460 | 7.62% |
Listed by: Margarita Rico • Mersaes Real Estate, Inc.
Mls Name: NTREIS
Mls ID: #20983975
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
