Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitney at 806 E Beth St, Whitney, TX, 76692 offers $984/mo rent that, after a $636/mo payment, leaves $60/mo cash flow. Total monthly income is $984/mo, and annual cash flow is $718/yr on $43,095 cash. Return on cash invested measures 21.58% in year one, and rental yield stands at 9.08% at a $130,000 entry. Equity gained on principal adds $839/yr while 5% annual appreciation compounds into $35,917 by year five. Five-year ROI records 112.98% and total cumulative return in cash reaches $48,687. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $984/mo property income versus a $636/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1945
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $130,000 |
| 2016-04-26 | Listing removed | $42,500 |
| 2015-07-23 | Price change | $42,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-18 | $414.24 | 1.44% | $85,600 | 7.09% |
| 2023-03-18 | $408.34 | 15.49% | $79,930 | 22.01% |
| 2022-03-18 | $353.57 | 18.23% | $65,510 | 27.60% |
Listed by: Lori Proctor • 24:15 Realty
Mls Name: NTREIS
Mls ID: #20874533
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
