Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hillsboro at 806 Corsicana Hwy, Hillsboro, TX, 76645 earns $677/mo cash flow from $2,107/mo rent with a $984/mo payment. Total monthly income totals $2,107/mo, and annual cash flow totals $8,130/yr on $66,628 capital. ROI tracks 32.11% on current figures, and rental yield reads 12.58% at a $200,990 purchase. Equity gained on principal adds $1,297/yr, and 5% annual appreciation supports $55,530 over five years. Five-year ROI reaches 169.52% and total cumulative return in cash sums $112,951. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,107/mo property income instead of your personal income.
Single Family
Built in 1970
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-08-20 | Listing removed | $215,000 |
| 2024-09-30 | Listed for sale | $215,000 |
| 2024-09-06 | Listing removed | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $595.46 | 4.23% | $123,420 | 10.00% |
| 2023-10-09 | $571.29 | 4.17% | $112,200 | 10.00% |
| 2022-10-09 | $548.41 | 19.84% | $102,000 | 29.84% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
