Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 806 Brandon Willow, San Antonio, TX, 78216 priced at $320,000 pairs $2,437/mo rent with $162/mo cash flow after a $1,566/mo payment. Total monthly income equals $2,437/mo, and annual cash flow comes to $1,940/yr on $106,080 invested. Return on cash invested is 21.74% in year one, and rental yield stands at 9.14% on a $320,000 basis. Equity gained on principal adds $2,065/yr, and 5% annual appreciation accumulates to $88,410 by year five. Five-year ROI measures 113.87% and total cumulative return in cash reaches $120,795. For financing, Ziffy Mortgage’s DSCR program evaluates $2,437/mo property income against a $1,566/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
4,007 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78216, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,504 (100%) |
| Owner Occupied HU | 6,460 (34.9%) |
| Renter Occupied HU | 9,909 (53.6%) |
| Vacant Housing Units | 2,135 (11.5%) |
| Median Home Value | $341,731 |
| Average Home Value | $359,122 |
Residential
19,602
Single Family
7,816
Multi-Family
11,786
Businesses
3,400
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Josue Gallardo • Keller Williams City-View
Mls Name: LERA MLS
Mls ID: #1909851
