806 Avenue DSouth HoustonTX77587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Houston at 806 Avenue D, South Houston, TX, 77587 earns $339/mo cash flow from $1,939/mo rent with a $1,101/mo payment. Total monthly income totals $1,939/mo, and annual cash flow totals $4,074/yr on $74,554 capital. ROI tracks 25.37% on current figures, and rental yield reads 10.35% at a $224,900 purchase. Equity gained on principal adds $1,451/yr, and 5% annual appreciation supports $62,136 over five years. Five-year ROI reaches 133.39% and total cumulative return in cash sums $99,445. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,939/mo property income instead of your personal income.
Single Family
Built in 1954
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77587, South Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,305 (100%) |
| Owner Occupied HU | 2,708 (51.0%) |
| Renter Occupied HU | 2,214 (41.7%) |
| Vacant Housing Units | 383 ( 7.2%) |
| Median Home Value | $220,896 |
| Average Home Value | $255,766 |
Housing Distribution
Address Breakdown
Residential
5,116
Single Family
3,965
Multi-Family
1,151
Businesses
966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hafsa Gillani • Better Homes and Gardens Real Estate Gary Greene - The Woodlands
Mls Name: HAR
Mls ID: #85036205