8059 Bedico Trail Lane Plan, Bedico Creek PreserveMadisonvilleLA70447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madisonville at 8059 Bedico Trail Lane Plan, Bedico Creek Preserve, Madisonville, LA, 70447 priced at $456,000 pairs $3,412/mo rent with $487/mo cash flow after a $2,232/mo payment. Total monthly income equals $3,412/mo, and annual cash flow comes to $5,846/yr on $151,164 invested. Return on cash invested is 23.78% in year one, and rental yield stands at 8.98% on a $456,000 basis. Equity gained on principal adds $2,943/yr, and 5% annual appreciation accumulates to $125,984 by year five. Five-year ROI measures 123.89% and total cumulative return in cash reaches $187,278. For financing, Ziffy Mortgage’s DSCR program evaluates $3,412/mo property income against a $2,232/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70447, Madisonville, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,832 (100%) |
| Owner Occupied HU | 5,928 (86.8%) |
| Renter Occupied HU | 511 ( 7.5%) |
| Vacant Housing Units | 393 ( 5.8%) |
| Median Home Value | $400,856 |
| Average Home Value | $449,623 |
Housing Distribution
Address Breakdown
Residential
6,549
Single Family
6,442
Multi-Family
107
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bedico Creek
Mls Name: David L. Waltemath
Mls ID: #N/A