8057 Eve Rock StLas VegasNV89166
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 0% gross rental yield, 8057 Eve Rock St, Las Vegas, NV, 89166 in Las Vegas is priced for capital growth, not immediate cash flow. The $544,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $150,297 by year five, with $5,010/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.00) qualifies for non-U.S. residents without personal income documents.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 5.2% |
| Monthly Cash Flow | $0 | $850 |
City averages based on Las Vegas market data in our database. Property projections are estimates.
Single Family
Built in 2019
5,227 sqft lot
$N/A/sqft
$538 quarterly HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2019
5,227 sqft lot
$N/A/sqft
$538 quarterly HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Nancy Ruiz • Huntington & Ellis, A Real Est
Mls Name: LVR
Mls Provider:
Mls ID: #2805418
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2026 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)