8056 Alyssa Dr, Brighton, MI, 48116 | $25/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2535 sft

1570 Princewood Blvd, Howell, MI, 48855

3 Bed
1 Bath
1603 sft

1127 E Commerce St, Milford, MI, 48381

3 Bed
1 Bath
988 sft

415 N Ann Arbor St, Saline, MI, 48176

3 Bed
3 Bath
1950 sft

6120 Denton Hill Rd, Fenton, MI, 48430

Nearby investment properties with comparable prices

3 Bed
3 Bath
1516 sft

683 Skynob Dr, Ann Arbor, MI, 48105

3 Bed
2 Bath
2101 sft

Harrison Plan, Hartland, Hartland, MI, 48353

3 Bed
3 Bath
1983 sft

1535 Arcadia Dr, Milford, MI, 48381

3 Bed
2 Bath
1515 sft

8127 Goldenrod Ct, Brighton, MI, 48116

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brighton at 8056 Alyssa Dr, Brighton, MI, 48116 priced at $449,900 pairs $2,992/mo rent with $25/mo cash flow after a $2,202/mo payment. Total monthly income equals $2,992/mo, and annual cash flow comes to $302/yr on $149,142 invested. Return on cash invested is 20.11% in year one, and rental yield stands at 7.98% on a $449,900 basis. Equity gained on principal adds $2,903/yr, and 5% annual appreciation accumulates to $124,299 by year five. Five-year ROI measures 104.48% and total cumulative return in cash reaches $155,818. For financing, Ziffy Mortgage’s DSCR program evaluates $2,992/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2023

8,712 sqft lot

$N/A/sqft

No HOA