8055 Shannon Woods PlNanjemoyMD20662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nanjemoy at 8055 Shannon Woods Pl, Nanjemoy, MD, 20662 priced at $565,000 converts $4,054/mo rent into $540/mo cash flow after a $2,765/mo obligation. Total monthly income equals $4,054/mo, and annual cash flow totals $6,484/yr on $185,885 invested. Return on cash invested prints 23.55% in year one, and rental yield reads 8.61% against a $565,000 entry. Equity gained on principal adds $3,646/yr, while 5% annual appreciation compiles into $156,099 by year five. Five-year ROI reaches 122.38% and total cumulative return in cash sums $227,487. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,054/mo property income covering a $2,765/mo payment, not borrower’s personal income.
Single Family
Built in 2022
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20662, Nanjemoy, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,142 (100%) |
| Owner Occupied HU | 810 (70.9%) |
| Renter Occupied HU | 151 (13.2%) |
| Vacant Housing Units | 181 (15.8%) |
| Median Home Value | $470,833 |
| Average Home Value | $567,278 |
Housing Distribution
Address Breakdown
Residential
1,136
Single Family
1,136
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices