8055 E Bethany PlaceDenverCO80231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 8055 E Bethany Place, Denver, CO, 80231 priced at $706,777 pairs $4,614/mo rent with $495/mo cash flow after a $3,459/mo payment. Total monthly income equals $4,614/mo, and annual cash flow comes to $5,944/yr on $232,530 invested. Return on cash invested is 22.62% in year one, and rental yield stands at 7.83% on a $706,777 basis. Equity gained on principal adds $4,561/yr, and 5% annual appreciation accumulates to $195,269 by year five. Five-year ROI measures 116.86% and total cumulative return in cash reaches $271,735. For financing, Ziffy Mortgage’s DSCR program evaluates $4,614/mo property income against a $3,459/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1976
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80231, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,682 (100%) |
| Owner Occupied HU | 5,982 (33.8%) |
| Renter Occupied HU | 10,644 (60.2%) |
| Vacant Housing Units | 1,056 ( 6.0%) |
| Median Home Value | $592,032 |
| Average Home Value | $637,644 |
Housing Distribution
Address Breakdown
Residential
17,646
Single Family
5,300
Multi-Family
12,346
Businesses
1,205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices