8055 Cambridge St APT 20HoustonTX77054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 8055 Cambridge St APT 20, Houston, TX, 77054 earns $54/mo cash flow from $847/mo rent with a $546/mo payment. Total monthly income totals $847/mo, and annual cash flow totals $646/yr on $36,962 capital. ROI tracks 21.66% on current figures, and rental yield reads 9.12% at a $111,500 purchase. Equity gained on principal adds $719/yr, and 5% annual appreciation supports $30,805 over five years. Five-year ROI reaches 113.44% and total cumulative return in cash sums $41,930. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $847/mo property income instead of your personal income.
Townhouse
Built in 1984
3.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77054, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,481 (100%) |
| Owner Occupied HU | 2,282 (13.8%) |
| Renter Occupied HU | 12,097 (73.4%) |
| Vacant Housing Units | 2,102 (12.8%) |
| Median Home Value | $269,018 |
| Average Home Value | $335,532 |
Housing Distribution
Address Breakdown
Residential
16,326
Single Family
683
Multi-Family
15,643
Businesses
1,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices