80533 Ullswater Dr, Indio, CA, 92203 | $1,167/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2502 sft

42667 Gazapo Ct, Indio, CA, 92203

3 Bed
2 Bath
2023 sft

69372 Woodside Ave, Cathedral City, CA, 92234

4 Bed
3 Bath
2042 sft

68295 Alcita Rd, Cathedral City, CA, 92234

2 Bed
2 Bath
2018 sft

85557 Veneto Ln, Indio, CA, 92203

Nearby investment properties with comparable prices

4 Bed
2 Bath
2084 sft

39-249 Majorca Drive Ct, Indio, CA, 92203

4 Bed
2 Bath
1460 sft

80957 Rio Grande Ave, Indio, CA, 92201

3 Bed
2 Bath
2054 sft

13868 Avenida La Vis, Desert Hot Springs, CA, 92240

2 Bed
2 Bath
2147 sft

80086 Camino Santa Elise, Indio, CA, 92203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indio at 80533 Ullswater Dr, Indio, CA, 92203 listed at $690,000 pairs $6,137/mo rent with a $3,377/mo payment to leave $1,167/mo cash flow. Total monthly income runs $6,137/mo, and annual cash flow reaches $14,009/yr on $227,010 cash to close. Return on cash invested measures 26.23% in year one, and rental yield registers 10.67% at a $690,000 basis. Equity gained on principal adds $4,452/yr, and annual property appreciation at 5% supports $190,634 by year five. Five-year ROI tracks 138.06% and total cumulative return in cash totals $313,400. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,137/mo property income relative to a $3,377/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2006

N/A lot

$N/A/sqft

$208 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92203, Indio, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,943 (100%)
Owner Occupied HU	9,836 (61.7%)
Renter Occupied HU	2,940 (18.4%)
Vacant Housing Units	3,167 (19.9%)
Median Home Value	$603,860
Average Home Value	$625,172